thank you
Your email has been sent.
4065 S Bannock St 4 Unit Apartment Building $750,000 ($187,500/Unit) 5.65% Cap Rate Englewood, CO 80110
INVESTMENT HIGHLIGHTS
- Turn-Key, Easy To Manage 4-Plex in a Desirable Neighborhood
- Very Large Backyard, Great for Pets & Gardening
- Great Neighborhood Demographics: Average Household Income of $91,585 within 1 Mile
- Newer Roof, Exterior Paint, & Landscaping
- Close to Swedish Medical Center, Craig Hospital and Oxford-City of Sheridan Light Rail Station
- Great Unit Mix with (2) 1Bd/1Ba + Den and (2) 2Bd/1Ba Units
EXECUTIVE SUMMARY
JUST LISTED! 4-plex in Englewood with a desirable unit mix: (2) 1Bd/1Ba + Den and (2) 2Bd/1Ba units. Spacious layouts range from 650–750 SF. Situated on a 0.21-acre lot, the property offers a large backyard ideal for pets or gardening. Well-maintained asset, this is a true turn-key, easy-to-manage investment opportunity.
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$70,140
|
$22.15
|
| Other Income |
$4,282
|
$1.35
|
| Vacancy Loss |
$3,721
|
$1.18
|
| Effective Gross Income |
$70,701
|
$22.33
|
| Taxes |
$2,912
|
$0.92
|
| Operating Expenses |
$25,448
|
$8.04
|
| Total Expenses |
$28,360
|
$8.96
|
| Net Operating Income |
$42,341
|
$13.37
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $70,140 |
| Annual Per SF | $22.15 |
| Other Income | |
|---|---|
| Annual | $4,282 |
| Annual Per SF | $1.35 |
| Vacancy Loss | |
|---|---|
| Annual | $3,721 |
| Annual Per SF | $1.18 |
| Effective Gross Income | |
|---|---|
| Annual | $70,701 |
| Annual Per SF | $22.33 |
| Taxes | |
|---|---|
| Annual | $2,912 |
| Annual Per SF | $0.92 |
| Operating Expenses | |
|---|---|
| Annual | $25,448 |
| Annual Per SF | $8.04 |
| Total Expenses | |
|---|---|
| Annual | $28,360 |
| Annual Per SF | $8.96 |
| Net Operating Income | |
|---|---|
| Annual | $42,341 |
| Annual Per SF | $13.37 |
PROPERTY FACTS
| Price | $750,000 | Apartment Style | Low-Rise |
| Price Per Unit | $187,500 | Building Class | B |
| Sale Type | Investment | Lot Size | 0.21 AC |
| Cap Rate | 5.65% | Building Size | 2,816 SF |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1955 |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Zoning | R-1-C | ||
| Price | $750,000 |
| Price Per Unit | $187,500 |
| Sale Type | Investment |
| Cap Rate | 5.65% |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.21 AC |
| Building Size | 2,816 SF |
| No. Stories | 2 |
| Year Built | 1955 |
| Opportunity Zone |
Yes |
| Zoning | R-1-C |
AMENITIES
- Smoke Detector
UNIT AMENITIES
- Hardwood Floors
- Oven
- Garden
- Lawn
- Porch
- Large Bedrooms
SITE AMENITIES
- Fenced Lot
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 2 | $1,450 | 650 |
| 2+1 | 2 | $1,473 | 750 |
1 of 1
PROPERTY TAXES
| Parcel Number | 2077-03-3-11-013 | Total Assessment | $36,515 (2024) |
| Land Assessment | $0 (2024) | Annual Taxes | $2,912 ($1.03/SF) |
| Improvements Assessment | $0 (2024) | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
2077-03-3-11-013
Land Assessment
$0 (2024)
Improvements Assessment
$0 (2024)
Total Assessment
$36,515 (2024)
Annual Taxes
$2,912 ($1.03/SF)
Tax Year
2025
1 of 18
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
4065 S Bannock St
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.