|
![]() |
TAXES & OPERATING EXPENSES (ACTUAL - 2024) |
ANNUAL |
---|---|
Gross Rental Income |
$228,480
![]() |
Other Income |
$14,992
![]() |
Vacancy Loss |
$3,902
![]() |
Effective Gross Income |
$239,570
![]() |
Taxes |
$15,022
![]() |
Operating Expenses |
$73,881
![]() |
Total Expenses |
$88,903
![]() |
Net Operating Income |
$150,667
![]() |
Gross Rental Income | |
---|---|
Annual | $228,480 |
Other Income | |
---|---|
Annual | $14,992 |
Vacancy Loss | |
---|---|
Annual | $3,902 |
Effective Gross Income | |
---|---|
Annual | $239,570 |
Taxes | |
---|---|
Annual | $15,022 |
Operating Expenses | |
---|---|
Annual | $73,881 |
Total Expenses | |
---|---|
Annual | $88,903 |
Net Operating Income | |
---|---|
Annual | $150,667 |
Price | $2,550,000 | Number of Properties | 2 |
Price / SF | $172.16 / SF | Individually For Sale | 0 |
Cap Rate | 5.91% | Total Building Size | 14,812 SF |
Sale Type | Investment | Total Land Area | 1.55 AC |
Status | Active |
Price | $2,550,000 |
Price / SF | $172.16 / SF |
Cap Rate | 5.91% |
Sale Type | Investment |
Status | Active |
Number of Properties | 2 |
Individually For Sale | 0 |
Total Building Size | 14,812 SF |
Total Land Area | 1.55 AC |
PROPERTY NAME / ADDRESS | PROPERTY TYPE | SIZE | YEAR BUILT | INDIVIDUAL PRICE |
---|---|---|---|---|
1088 Miller St
1088 Miller St, Lakewood, CO 80215 |
Multifamily | 7,406 SF | 1969 | - |
1089 Lee St, Lakewood, CO 80215 | Multifamily | 7,406 SF | 1969 | - |